Larchmere

Free tools / Debt snowball vs avalanche

Debt snowball vs avalanche

With the sample's five debts (30,406.52 in all) and 250.00 a month on top of the minimums, the snowball order is debt-free in 40 months and the avalanche order in 40 months, paying 3,896.38 and 3,609.57 of interest. Paying only the minimums takes 115 months and 9,952.48 of interest.

Type your own debts below. The page runs the same month-by-month rules as the Debt Payoff Plan spreadsheet.

Mar 2030 snowball

Mar 2030 avalanche

Debt-free month for 5 debts, 865.00 a month in all, starting Dec 2026.

DebtsUp to 6 here; the sheet takes 12
Your debts
DebtBalanceAPR %Minimum
2
3
4
5
6
7
Your plan
9
10First month
    The orders compared
    OrderDebt-freeMonthsInterestTotal paid
    SnowballMar 2030403,896.3834,302.90
    AvalancheMar 2030403,609.5734,016.09
    Minimums onlyJun 20361159,952.4840,359.00

    Snowball order (smallest balance first): Store card, Family loan, Travel card, Car loan, Student loan.

    Avalanche order (highest APR first): Store card, Travel card, Car loan, Student loan, Family loan.

    Month by month: the balance left after each month
    Balance after each month
    No.MonthSnowballAvalancheMinimums only
    1Dec 202629,757.0129,757.0130,007.01
    2Jan 202729,099.0829,099.0829,605.12
    3Feb 202728,432.5628,432.5629,200.83
    4Mar 202727,761.0927,758.2828,794.13
    5Apr 202727,087.4227,076.8228,384.98
    6May 202726,411.5326,388.0827,973.36
    7Jun 202725,733.4225,691.9627,559.26
    8Jul 202725,051.1324,988.3327,142.63
    9Aug 202724,360.7324,277.1126,723.47
    10Sep 202723,662.0923,558.1726,301.75
    11Oct 202722,955.0722,831.3825,877.44
    12Nov 202722,239.5622,096.6425,450.51
    13Dec 202721,515.4221,353.8225,020.94
    14Jan 202820,782.5320,602.8124,588.72
    15Feb 202820,040.7519,843.4824,153.80
    16Mar 202819,289.9519,075.7223,716.17
    17Apr 202818,529.9918,303.2523,275.79
    18May 202817,760.7317,526.5622,832.65
    19Jun 202816,984.8416,745.6322,386.71
    20Jul 202816,204.4115,960.4321,937.95
    21Aug 202815,419.4215,170.9421,486.33
    22Sep 202814,629.8314,377.1321,031.82
    23Oct 202813,835.6213,578.9820,574.39
    24Nov 202813,036.7712,776.4620,114.03
    25Dec 202812,233.2511,969.5519,650.70
    26Jan 202911,425.0311,158.2619,184.37
    27Feb 202910,612.3910,343.4918,715.00
    28Mar 20299,796.039,525.2118,242.56
    29Apr 20298,975.938,703.4117,767.02
    30May 20298,152.077,878.0717,288.35
    31Jun 20297,324.437,049.1816,856.51
    32Jul 20296,493.006,216.4916,421.47
    33Aug 20295,657.765,379.9815,983.20
    34Sep 20294,818.694,539.6415,541.67
    35Oct 20293,975.783,695.4515,096.84
    36Nov 20293,129.002,847.3914,648.67
    37Dec 20292,278.341,995.4414,197.12
    38Jan 20301,423.781,139.5913,742.17
    39Feb 2030565.31279.8113,380.11
    40Mar 20300.000.0013,203.80
    41Apr 20300.000.0013,040.21
    42May 20300.000.0012,885.62
    43Jun 20300.000.0012,729.78
    44Jul 20300.000.0012,572.68
    45Aug 20300.000.0012,414.30
    46Sep 20300.000.0012,254.63
    47Oct 20300.000.0012,093.66
    48Nov 20300.000.0011,931.35
    49Dec 20300.000.0011,767.70
    50Jan 20310.000.0011,602.69
    51Feb 20310.000.0011,436.31
    52Mar 20310.000.0011,268.53
    53Apr 20310.000.0011,099.35
    54May 20310.000.0010,928.74
    55Jun 20310.000.0010,756.67
    56Jul 20310.000.0010,583.14
    57Aug 20310.000.0010,408.12
    58Sep 20310.000.0010,231.60
    59Oct 20310.000.0010,053.56
    60Nov 20310.000.009,873.97
    61Dec 20310.000.009,692.82
    62Jan 20320.000.009,510.08
    63Feb 20320.000.009,325.74
    64Mar 20320.000.009,139.77
    65Apr 20320.000.008,952.15
    66May 20320.000.008,762.87
    67Jun 20320.000.008,571.90
    68Jul 20320.000.008,379.21
    69Aug 20320.000.008,184.79
    70Sep 20320.000.007,988.61
    71Oct 20320.000.007,790.64
    72Nov 20320.000.007,590.86
    73Dec 20320.000.007,389.25
    74Jan 20330.000.007,185.78
    75Feb 20330.000.006,980.43
    76Mar 20330.000.006,773.18
    77Apr 20330.000.006,563.99
    78May 20330.000.006,352.84
    79Jun 20330.000.006,139.70
    80Jul 20330.000.005,924.55
    81Aug 20330.000.005,707.36
    82Sep 20330.000.005,488.09
    83Oct 20330.000.005,266.73
    84Nov 20330.000.005,043.23
    85Dec 20330.000.004,817.58
    86Jan 20340.000.004,589.74
    87Feb 20340.000.004,359.68
    88Mar 20340.000.004,127.37
    89Apr 20340.000.003,892.78
    90May 20340.000.003,731.45
    91Jun 20340.000.003,588.55
    92Jul 20340.000.003,445.00
    93Aug 20340.000.003,300.79
    94Sep 20340.000.003,155.92
    95Oct 20340.000.003,010.38
    96Nov 20340.000.002,864.18
    97Dec 20340.000.002,717.31
    98Jan 20350.000.002,569.76
    99Feb 20350.000.002,421.54
    100Mar 20350.000.002,272.64
    101Apr 20350.000.002,123.06
    102May 20350.000.001,972.79
    103Jun 20350.000.001,821.83
    104Jul 20350.000.001,670.18
    105Aug 20350.000.001,517.83
    106Sep 20350.000.001,364.79
    107Oct 20350.000.001,211.05
    108Nov 20350.000.001,056.60
    109Dec 20350.000.00901.44
    110Jan 20360.000.00745.57
    111Feb 20360.000.00588.99
    112Mar 20360.000.00431.69
    113Apr 20360.000.00273.67
    114May 20360.000.00114.92
    115Jun 20360.000.000.00

    Sample debts, made up. With scripts off this is a worked example starting Dec 2026; with scripts on it starts the month after your device's date and updates as you type. Nothing you type is sent or saved.

    Not financial advice. These are estimates from the figures you type; nothing here is a recommendation.

    The sample, worked

    Month 1, by hand: each balance x APR / 12, to the cent, is that month's interest (215.49 in all). Every debt gets its minimum (615.00 in all). The monthly total is the minimums plus the extra: 615.00 + 250.00 = 865.00. What is left after the minimums, 250.00, goes to the first debt in the order. For the snowball that is Store card, the smallest balance: it gets its 25.00 minimum plus 250.00. When a debt is cleared, its minimum stays in the monthly total and moves on to the next debt.

    Each debt in the sample
    DebtBalanceAPRMinimumMonth 1 interestSnowball placeCleared in monthAvalanche placeCleared in month
    Store card640.5028.99%25.0015.471313
    Travel card4,215.7721.49%95.0075.50318216
    Car loan9,800.007.25%285.0059.21426325
    Student loan14,250.255.5%160.0065.31540440
    Family loan1,500.000%50.000.0027530

    Against paying only the minimums (115 months, 9,952.48 of interest), the snowball order pays 6,056.10 less interest and the avalanche order 6,342.91 less, on these figures.

    All 12 debts, every month, in a spreadsheet

    The Debt Payoff Plan adds your own order, a 360-month schedule for the order you choose, a payment log and a progress sheet. Formulas only.

    Debt Payoff Plan: US$5.99, one time. One .xlsx file for Excel and Google Sheets.

    See it on Etsy

    Or all six money sheets in one download, this one included: Money Spreadsheets 6-Pack, US$24.99 (US$37.94 bought one by one).

    Questions people search for

    What is the difference between debt snowball and avalanche?
    Both pay every minimum and put the rest of the monthly amount on one debt at a time. Snowball picks the smallest balance first. Avalanche picks the highest APR first (ties go to the smaller balance). Freed-up minimums roll on to the next debt in both.
    Debt snowball vs avalanche: which is better?
    This page does not choose for you. It shows the months and the interest for each order on your own figures. Other things matter that it cannot see, such as secured debts, promotional rates and fees. For help with your own situation, talk to a qualified professional or a non-profit credit counsellor.
    How is the debt-free date worked out?
    Month by month: interest is the balance x APR / 12, to the cent; every debt gets its minimum or what it owes if less; what is left of the monthly total goes to the first debt in the order, then the next. The debt-free month is the first month every balance reaches 0.00, counting your first month as month 1.
    What if my minimum payment doesn't cover the interest?
    The page names that debt: when the first month's interest is the same as or more than the minimum, paying only the minimum never brings it down. Under snowball or avalanche it can still clear once other debts are paid and their minimums roll over. If nothing clears in 360 months, the page says More than 30 years.
    Is there a debt snowball vs avalanche spreadsheet for Excel?
    The Debt Payoff Plan runs these same rules for up to 12 debts over 360 months, adds your own order, a month-by-month schedule and a payment log, for Excel and Google Sheets.
    Does it work out interest by the day, like my lender?
    No. It uses balance x APR / 12 each month. Lenders often work interest out by the day, minimums can change as balances fall, and fees and new charges are not included, so treat the dates as estimates and read your statements for exact amounts.
    Is what I type here saved?
    No. The page runs on your device. Nothing you type is sent or saved.

    Where the rules come from

    The month-by-month rules are the Debt Payoff Plan's own, word for word from its Start here sheet. This page's figures are tested against that workbook's formulas to the cent, and the sample is the one its 5-minute check pastes into Google Sheets and Excel for the web (snowball 40 months, 3,896.38 of interest; avalanche 3,609.57 of interest). There is no government source for snowball or avalanche: they are orders of payment, not rules.

    Last updated 10 Nov 2026.